Get the tools used by (smart)2 investors.

Unlevered Free Cash Flow for Coupang LLC

Join now and get access to the full platform

Search for company or ETF

 

  0 results available. Select is focused ,type to refine list, press Down to open the menu,

CPNG: Coupang LLC

Coupang, Inc., together with its subsidiaries, owns and operates retail business through its mobile applications and internet websites in South Korea and internationally. It operates through Product C...

22.36 USD
Price
USD
Fair Value
Upside
17.55 - 26.91
52-week range

Analysis

Fiscal Years
Trailing Twelve Months
Fiscal Halfs
Fiscal Quarters
Daily
Hide this widget

The following section summarizes insights on Coupang LLC's Unlevered Free Cash Flow:

Dec 2016Dec 2018Dec 2020Dec 2022Dec 2024-1 B0 K1 B

Performance Summary
  • Coupang's latest twelve months unlevered free cash flow is 247.2 million
  • Coupang's unlevered free cash flow for fiscal years ending December 2020 to 2024 averaged -74.6 million.
  • Coupang's operated at median unlevered free cash flow of 92.021 million from fiscal years ending December 2020 to 2024.
  • Looking back at the last 5 years, Coupang's unlevered free cash flow peaked in December 2023 at 1.099 billion.
  • Coupang's unlevered free cash flow hit its 5-year low in December 2021 of -1.275 billion.
  • Coupang's unlevered free cash flow decreased in 2021 (-1.275 billion, -1,485.6%) and 2024 (247.2 million, -77.5%) and increased in 2020 (92.021 million, -117.2%), 2022 (-535.9 million, -58.0%), and 2023 (1.099 billion, -305.0%).

How does Coupang LLC's Unlevered Free Cash Flow benchmark against competitors?

Hide this widget

We've identified the following companies as similar to Coupang LLC because they operate in a related industry or sector. We also considered size, growth, and various financial metrics to narrow down the list to the ones listed below.

Metric Usage: Unlevered Free Cash Flow

Hide this widget
fcf_unlev
Slug
number
Datatype
text
Format
current
Default Period
FY, Q, LTM
Periods Supported
Free
Plan

To view the full list of supported financial metrics please see Complete Metrics Listing.

Similar Metrics

Hide this widget

Metrics similar to Unlevered Free Cash Flow in the financials category include:

  • Cash Acquisitions - The amount of cash spent by the company to acquire companies in the given period.
  • Right-of-Use Assets - The value of right of use (ROU) assets listed on the company's balance sheet. Also listed as operating lease assets by some companies.
  • Deferred Domestic Taxes - This item represents the deferred amount of domestic taxes, payable by the company to its home country. For a US Company, taxes deferred to the U.S. government will be deferred domestic taxes. For a non-U.S. company, taxes deferred to its own country's government will be considered as deferred domestic taxes.
  • Cash And Equivalents - The amount of cash held by the company for the given period.
View Full List

Search for metric or datapoint

Unlevered Free Cash Flow

A cash flow measure that represents cash available to all providers of capital, including debt, equity, and hybrid capital. It is used to remove the i...

Definition of Unlevered Free Cash Flow

Hide this widget

The Unlevered Free Cash Flow is calculated as follows:

EBIT
(x) (1 - Marginal Tax Rate)
(=) NOPAT
(+) Depreciation and Amortization
(-) Capital Expenditures
(-) Investment in Net Working Capital
(=) Unlevered Free Cash Flow

Read more about nopat, depreciation & amortization, capital expenditures, and net working capital


Click the link below to download a spreadsheet with an example Unlevered Free Cash Flow calculation for Coupang LLC below:

Sector Benchmark Analysis

Sector
Industry Group
Industry
Hide this widget
-112.4 M387.6 M887.6 M1.76 B2006001,000

The chart above depicts the distribution of unlevered free cash flow for companies operating in the Consumer Discretionary sector in the Developed economic region. Over 2,580 companies were considered in this analysis, and 2,479 had meaningful values. The average unlevered free cash flow of companies in the sector is 74.067 M with a standard deviation of 217.8 M.

Coupang LLC's Unlevered Free Cash Flow of 247.2 M ranks in the 90.4% percentile for the sector. The following table provides additional summary stats:

Unlevered Free Cash Flow In The Consumer Discretionary Sector
Economic Risk RegionDeveloped
Total Constituents2,583
Included Constituents2,479
Min-126.8 M
Max1.76 B
Median3.502 M
Mean74.067 M
Standard Deviation217.8 M

You can find companies with similar unlevered free cash flow using this stock screener.

All rights reserved. Terms Of Use