Get the tools used by (smart)2 investors.

Beneish M-Score for CPI Card Group Inc

Join now and get access to the full platform

Search for company or ETF

 

  0 results available. Select is focused ,type to refine list, press Down to open the menu,

PMTS: CPI Card Group Inc

CPI Card Group Inc., together with its subsidiaries, engages in the design, production, data personalization, packaging, and fulfillment of payment cards in the United States. It operates through Debi...

23.96 USD
Price
USD
Fair Value
Upside
16.08 - 35.19
52-week range

Analysis

Fiscal Years
Trailing Twelve Months
Fiscal Halfs
Fiscal Quarters
Daily
Hide this widget

The following section summarizes insights on CPI Card Group Inc's Beneish M-Score:

Dec 2016Dec 2018Dec 2020Dec 2022Dec 2024-4.00-3.00-2.00

Performance Summary
  • CPI Card's latest twelve months beneish m-score is -2.66
  • CPI Card's beneish m-score for fiscal years ending December 2020 to 2024 averaged -2.46.
  • CPI Card's operated at median beneish m-score of -2.43 from fiscal years ending December 2020 to 2024.
  • Looking back at the last 5 years, CPI Card's beneish m-score peaked in December 2022 at -2.09.
  • CPI Card's beneish m-score hit its 5-year low in December 2023 of -2.71.
  • CPI Card's beneish m-score decreased in 2023 (-2.71, +29.7%) and increased in 2020 (-2.43, -10.2%), 2021 (-2.40, -1.0%), 2022 (-2.09, -13.0%), and 2024 (-2.66, -1.8%).

How does CPI Card's Beneish M-Score benchmark against competitors?

Hide this widget

We've identified the following companies as similar to CPI Card Group Inc because they operate in a related industry or sector. We also considered size, growth, and various financial metrics to narrow down the list to the ones listed below.

Metric Usage: Beneish M-Score

Hide this widget
beneish_mscore
Slug
number
Datatype
text
Format
current
Default Period
FY, LTM
Periods Supported
Free
Plan

To view the full list of supported financial metrics please see Complete Metrics Listing.

Similar Metrics

Hide this widget

Metrics similar to Beneish M-Score in the risk category include:

  • Debt / Tangible Equity - A ratio that measures the level of the debt relative to the book value of tangible common equity.
  • Sloan Ratio - A formula developed by Richard Sloan in 1996 that measures the degree of accruals versus reported earnings.
  • Total Debt / FCF - A ratio that is calculated as Total Debt (including Capital Leases) divided by levered free cash flow.
  • EBITDA Interest Coverage Ratio - A ratio used to assess a firm's ability to pay interest expenses based on EBITDA.
View Full List

Search for metric or datapoint

Beneish M-Score

A statistical score that uses financial ratios to identify whether a company has manipulated its earnings

Definition of Beneish M-Score

Hide this widget

The Beneish M-Score statistical score that uses financial ratios to identify whether a company has manipulated its earnings. CPI Card’s Beneish M-Score of −2.66 implies the company is not a likely earnings manipulator.

The Beneish M-Score outlines eight financial ratios required to calculate the score:

1) Days Sales in Receivables Index (DSRI)

DSRI = (Net Receivablest / Salest) / (Net Receivablest-1 / Salest-1)

2) Gross Margin Index (GMI)

GMI = [(Salest-1 - COGSt-1) / Salest-1] / [(Salest - COGSt) / Salest]

3) Asset Quality Index (AQI)

AQI = [(Total Assets - Current Assetst - PP&Et) / Total Assetst] / [(Total Assets - Current Assetst-1 - PP&Et-1) / Total Assetst-1]

4) Sales Growth Index (SGI)

SGI = Salest / Salest-1

5) Depreciation Index (DEPI)

DEPI = (Depreciationt-1/ (PP&Et-1 + Depreciationt-1)) / (Depreciationt / (PP&Et + Depreciationt))

6) Sales General and Administrative Expenses Index (SGAI)

SGAI = (SG&A Expenset / Salest) / (SG&A Expenset-1 / Salest-1)

7) Leverage Index (LVGI)

LVGI = [(Current Liabilitiest + Total Long Term Debtt) / Total Assetst] / [(Current Liabilitiest-1 + Total Long Term Debtt-1) / Total Assetst-1]

8) Total Accruals to Total Assets (TATA)

TATA = (Income from Continuing Operationst - Cash Flows from Operationst) / Total Assetst

After computing the eight variables outlined above, they can be weighted together using the following multivariate model to calculate the score:

Beneish M-Score =
-4.84
(+) 0.92 × DSRI
(+) 0.528 × GMI
(+) 0.404 × AQI
(+) 0.892 × SGI
(+) 0.115 × DEPI
(+) -0.172 × SGAI
(+) 4.679 × TATA
(+) -0.327 × LVGI

Click the link below to download a spreadsheet with an example Beneish M-Score calculation for CPI Card Group Inc below:

Sector Benchmark Analysis

Sector
Industry Group
Industry
Hide this widget
-11.57-7.57-3.573.970200400

The chart above depicts the distribution of beneish m-score for companies operating in the Information Technology sector in the Developed economic region. Over 2,170 companies were considered in this analysis, and 2,090 had meaningful values. The average beneish m-score of companies in the sector is -2.76 with a standard deviation of 1.40.

CPI Card Group Inc's Beneish M-Score of -2.66 ranks in the 49.5% percentile for the sector. The following table provides additional summary stats:

Beneish M-Score In The Information Technology Sector
Economic Risk RegionDeveloped
Total Constituents2,178
Included Constituents2,090
Min-11.59
Max3.87
Median-2.65
Mean-2.76
Standard Deviation1.40

You can find companies with similar beneish m-score using this stock screener.

All rights reserved. Terms Of Use